PHXJAX District — aerial rendering
Jacksonville, Florida · Offering Memorandum · 2026
PHX JAX

An 8.3-acre fully assembled, entitled, and income-producing urban district in America's fastest-growing city.

$6MEquity Offering
25%Target Net IRR
1.6×Equity Multiple
$1MMinimum Investment
5 yrTarget Hold
Scroll

Watch the Pitch

Private Investor Overview — Jacksonville Opportunity

Executive Summary

The Opportunity & Economics

PHXJAX is a fully assembled, entitled, income-producing 8.3-acre urban district in Jacksonville's fastest-growing corridor. The heavy lift is complete — land control, entitlements, incentives, and early activation — creating a clear, de-risked path to monetization.

ASSEMBLE
→
STABILIZE
→
MONETIZE
  • Assemblage, entitlements & zoning approvals completed
  • Adaptive reuse buildings delivering NOI and de-risking land
  • Vertical development via parcel sales, JVs, or merchant builds
  • Targeting phased exits 2027–2030 across six development sites

Key Facts

8.3 acres100% owned
1.3M+ SFApproved density
830 unitsEntitled residential
$5.5MCity incentives secured
$33.5MCapital deployed
$36.6MNet Asset Value

Investor Economics

Equity Raise$6M
Minimum Investment$1M
Target Net IRR25%
Equity Multiple1.6×
Capital Recovery~3 years
Preferred Return6%
Target Hold5 years
Jacksonville Skyline

The Market

Jacksonville, Florida

Top-10 U.S. growth market with powerful institutional tailwinds.
Final entry before repricing.

#1
Best Market for First-Time Homebuyers
Among 50 largest U.S. metros — Zillow, April 2026
#1
Hottest Job Market on the East Coast
Wall Street Journal, 2024
#3
Economic Growth, Large U.S. Cities
Coworking Cafe, August 2025
Top 5
City for Attracting College Graduates
U.S. Census Bureau, 2024
Supernova
City — One of Only 5 in the U.S.
Urban Land Institute, 2025
60+
New Residents Daily
Arriving in Northeast Florida
26 min
Average Commute
Below any other major U.S. city
2×
National Metro Growth Rate
Population growth through 2029 — ESRI
3.5%
Unemployment Rate
Below national average — BLS, Nov 2024
$350.8K
Median Home Sale Price
Up 3.5% year-over-year
Oxford Economics · Global Cities Index 2026

A Top 5 North American “City to Watch”

Named alongside Boise, Durham, San Antonio and Edmonton for pairing strong productivity gains with robust, diverse job growth.

Global rank among cities under 4M people
  1. 119thBaseline
  2. 97th2026 · Today
  3. Top 502032 Goal
26%of Jacksonville’s 2025 GDP growth came from tech
2.9%annual income & consumer-spending growth forecast — above U.S. average
Top 20U.S. metros for GDP per job
$148Bmetro GDP in 2025

Leading industriesFinance & Fintech · Military & Defense · Healthcare

Source: Oxford Economics Global Cities Index; City of Jacksonville & JAX Chamber, Sept. 2026

Market Acceleration

The market has turned.

  • Top 10 U.S. growth market
  • 16,000+ new residents in a single year
  • No state income tax driving relocation
Supply–Demand Imbalance

Housing shortage is severe.

  • 5,200 units absorbed vs. 2,700 under construction
  • Metro forecast to grow ~11% from 2023–2028
  • Strong renter demand with insufficient supply
Final Entry Before Repricing

Institutions are moving in.

  • 2,400+ jobs and ~$1B in relocation investment in 2025
  • $8B+ of announced and underway projects in the urban core
  • Stadium of the Future, Four Seasons, UF Downtown, Related Group
Community

Friends of PHXJAX · a 501(c)3 Nonprofit

Community. Nature. Culture.

The district Jacksonville has been waiting for.

Small Business Incubation

40+
Programs Hosted
Arts, cultural and community programming
30+
Small Businesses Supported
Through markets and direct engagement

Arts + Cultural Activation

18
Working Artists in Residence
In PHXJAX creative studios
25
New Murals Installed
Throughout the district

Youth + Education

~$900K
State Appropriation
Bloom Lab — youth after-school programming in arts, agriculture, and entrepreneurship

A Fully Controlled, Entitled District

8.3 acres. 100% owned.

5+ years of assemblage work completed. The risk is already taken.

Land + Control ✓ Completed

8.3Acres100% owned land
240KSquare FeetHistoric warehouse assets acquired
$33.5MDeployedCapital deployed to date, equity + debt
5+YearsAssemblage, entitlement & activation work

Entitlements + Incentives ✓ Completed

1.3M+Sq FtMixed-use density fully approved
830Residential UnitsEntitled and approved
$5.5MCity IncentivesEconomic-development package secured
150'Max HeightsApproved vertical density

Allowed Uses

Residential
Hotel
Retail
Office
TODTransit Oriented DevelopmentDirect proximity to transit corridor
$3K/unit
Acquisition Price
→
$30K/unit
Current Market

A 10× gain in effective land value — already achieved

Path of Progress

$8 Billion Urban Core Pipeline

The Emerald Trail. A 30-mile network of trails, greenways and parks linking 14 historic neighborhoods to downtown — backed by a $147M federal grant.

  • Existing trail
  • New trail
  • Programmed connections
Aerial of Jacksonville's urban core
PHXJAXPhoenix Arts & Innovation District

Trail route: Groundwork Jacksonville, Emerald Trail System master plan. Project locations approximate.

PHXJAX

The PHXJAX Playbook

Three phases.
One clear path.

✓
ASSEMBLE2020 – 2024
02
STABILIZE2025 – 2027
03
MONETIZE2027 – 2031
01
ASSEMBLE
2020 – 2024
Complete

Land controlled. Entitlements secured.

8.3 ac100% owned
830units entitled
1.3M+SF approved
$5.5Mcity incentives
02
STABILIZE
2025 – 2027
In Progress

Buildings live. Income generating.

116KSF activated
$1.3Mprojected NOI
8%yield-on-cost
$1Mremediation funded
03
MONETIZE
2027 – 2031
Planned

Exits execute. Capital returned.

$62.2Mnet proceeds
$30Kper unit (vs $3K)
25%target net IRR
2029capital recovery
Projected Net Proceeds$62.2M5+ years of heavy lifting already done — investors step in at the monetization phase

District Site Layout

The Full 8.3-Acre Canvas

Six distinct development parcels, each with its own vertical program and exit strategy.

PHXJAX District Site Plan
PHXJAX District — Current Site Plan

Adaptive Reuse Activation

Generating income today.

116,000 SF of income-producing buildings actively de-risking the land while the vertical development pipeline executes.

34K SFCurrently Leased
116K SFTotal Activated Area
$1.3MProjected Stabilized NOI
8%Target Yield-on-Cost
Emerald Station
Operational

Emerald Station

18K SF

$20–30 PSF NNN

Legacy Building
Operational

Legacy Building

21K SF

$12 PSF Warehouse

Paint Building
Operational

Paint Building

12K SF

$7 PSF Warehouse

Liberty Building
Operational

Liberty Building

18K SF

$20–30 PSF NNN

Phoenix Building
JV Discussions

Phoenix Building

33K SF

$4.9M Valuation

Bunker Building
JV Discussions

Bunker Building

14K SF

$2.5M Valuation

Operational
JV Discussions

Vertical Development Pipeline

Six sites. ~$500M upside.

Investors participate across all development sites.

Sites A & B — Core Multifamily
A+B
Advanced JV Discussions

Sites A & B — Core Multifamily

305 units · 2.1 ac

Largest site. Emerald Trail runs through.

Target: 2027

Site C — Corner Multifamily
C
Advanced JV Discussions

Site C — Corner Multifamily

230 units + retail · 1.2 ac

High-visibility entrance parcel.

Target: 2028

Site D — Affordable Housing
D
Executed Agreement

Site D — Affordable Housing

80 units (<60% AMI) · 0.8 ac

JV with Blue Sky. $2.16M valuation. $7/SF → $70/SF.

Target: Q1 2027

Site E — Hotel Pad
E
Future Phases

Site E — Hotel Pad

150-key lifestyle · 0.4 ac

Emerald Trail adjacency. Hospitality-ready site.

Target: 2029

Site F — Boutique MF / Wellness
F
Future Phases

Site F — Boutique MF / Wellness

215 units · 0.5 ac

Direct Emerald Trail frontage.

Target: 2029

PHXJAX Aerial

The Phoenix Arts & Innovation District · Jacksonville, FL

BUILD

A proven urban corridor — buildings delivered, land titled, entitlements complete.

GROW

Income-producing buildings live. Leases signed. Incentives secured. NOI generating.

UNLOCK

This final raise completes the platform and unlocks ~$500M of vertical development upside.

$6MEquity Offering
25%Target Net IRR
1.6×Equity Multiple
~3 yrCapital Recovery

The Numbers

Financials

Sources
New LP Equity$5.98M
Asset Sales (Net)$0.35M
Existing Working Capital$0.10M
Total Sources$6.43M
Uses
Construction & Core CapEx$3.73M
Tenant Improvements & Lease-Up$0.96M
Operating Runway & Carry$0.76M
Sponsor & Platform Costs$0.52M
Working Capital$0.45M
Total Uses$6.43M

Already worth 4.4× the equity invested — before this raise.

Assets
Entitled Land$30.7M
Buildings$20.2M
Grants (Risk-Adj.)$3.6M
Established JV Value$1.3M
Restricted Cash$1.4M
Cash$0.1M
Total Assets$57.3M
Liabilities
Property Debt$10.8M
Portfolio Debt$5.5M
Dev Site D Predev Loan$1.8M
Member Loans$2.6M
Total Liabilities$20.6M

For a $1,000,000 investment

20262027202820292030
Net Distributions——$0.80M$0.54M$0.27M
Cumulative Cash Returned$0$0$0.80M$1.34M ✓$1.61M
1.61×Equity Multiple
5 yearsTarget Duration
~3 yearsCapital Return Profile
25%Target Net IRR
$1,000,000
$1,610,000Total Projected Return
+$610,000Net Profit
1.61×Equity Multiple
25%Target Net IRR
YearAnnual DistributionCumulative
2026$1,000,000 invested—
2027+$0$0
2028+$800,000$800,000
2029★ Break Even+$540,000$1,340,000
2030+$270,000$1,610,000

Projections based on 6% preferred return with 25% target net IRR. Actual returns may vary. This is not a guarantee of performance.

Diversified monetization across land, buildings, and recurring cash flow

Land Monetization49%$30.6M
Building Sales39%$24.3M
Operating Cash Flow7%$4.4M
JV Proceeds2%$1.5M
Public Incentives2%$1.4M
Total Net Proceeds: $62.2M
VehicleFoC QOF, LLC
TypeQualified Opportunity Fund
DomicileDelaware
Fund ManagerCho Management, LLC
Dev. ManagerFuture of Cities
Equity Raise$6 million
Minimum Investment$1,000,000
Target CloseDecember 31, 2026
Preferred Return6.0%
Dev Fee4.5% on hard & soft costs
Asset Mgmt Fee2.0%
IRR 6–15%
35% Promote
1st Hurdle
→
IRR 15%+
50% Promote
2nd Hurdle
Fund Structure Diagram
PHXJAX

Why PHXJAX. Why Now.

The heavy lift is done.
The upside is ahead.

De-Risked Entry

5+ years of assemblage, entitlement, and activation work already complete. Investors step in at the monetization phase.

Income Today

116,000 SF of adaptive reuse buildings delivering NOI now, de-risking the land while vertical development executes.

Institutional Scale

$8B+ of nearby projects, Fortune 500 HQs, a stadium, and a Four Seasons validate the urban core investment thesis.

Aligned Sponsor

Future of Cities has delivered 40%+ historic IRR across prior district-scale investments in Florida.

QOF Advantage

Qualified Opportunity Fund structure offers significant capital gains tax deferral and potential elimination benefits.

Final Window

Jacksonville land is repricing. This raise is the last entry before institutional capital locks in the valuation.

Ready to Invest?

Minimum investment: $1,000,000. Limited to accredited investors.

Michael Weil

Investment Relations

Legal Counsel

Hoyt Hill

hoyt@salmonlegal.com
Target Close: December 31, 2026

How would you like to connect?

Important Disclosures

This Executive Summary is neither an offer to sell nor a solicitation to purchase securities. It is intended solely for informational purposes and for accredited investors who have a prior substantive relationship with Future of Cities or its affiliates.

All financial projections, including but not limited to IRR, equity multiple, cash flow distributions, and net asset value estimates, are forward-looking statements based on assumptions that may not prove accurate. Actual results may differ materially. Past performance of prior investments is not indicative of future results.

Investing in real estate, private placements, and Qualified Opportunity Funds involves significant risk, including the potential loss of the entire investment. Prospective investors should carefully review all offering documents, including the Private Placement Memorandum (PPM), Operating Agreement, and Subscription Agreement, and consult with their own legal, tax, and financial advisors before making any investment decision.

Tax benefits associated with Qualified Opportunity Fund investments are subject to IRS regulations and may change. Investors should consult a qualified tax advisor regarding their individual circumstances.

Legal Counsel: Hoyt Hill · hoyt@salmonlegal.com · © 2026 Future of Cities / PHXJAX. All rights reserved.

Connect with Us